This post is not buy/sell/hold advice. Please see the disclaimer at the end before reading further
- Grauer and Weil is one of India’s largest companies in the Electroplating and Coatings chemicals business.
- It is a diversified conglomerate of both commodity and speciality chemicals, with interests in paints and real estate.
- The diversified businesses may be holding down growth in the core chemicals business
- Management decisions need to be closely monitored
The African nation of Ethiopia is famous for its cuisine, long distance runners and arabica coffee. Few however think of Ethiopia as a rising African power.
- Since 1990, the rate of return on foreign direct investment in Africa has averaged 29%, nearly tripling FDI in Europe.
- The Ethiopian economy has grown at a rate of 10% over the last 10 years.
- Ethiopia has its own space program.
Facebook’s 10 year plan: an Infographic (Ritholtz Wealth Management)
Two Subprime Shocks in India (Bloomberg Gadfly)
The First (and Last?) Competitive Advantage (Seeking Alpha via Farnam Street)
What’s it like to lose £350m? A rogue trader confesses (The Guardian)
Surviving the Coming Stock Market Crisis (Safal Niveshak)
Justine Musk: Elon Musk’s starter wife (Marie Claire)
Shenzhen stock market in charts (Bloomberg)
Ridley Scott: ‘I wanted to scare the shit out of people. That’s the job’ (The Guardian: Films)
Interesting lecture by Professor Aswath Damodaran on intrinsic valuation, where he breaks down the use of the Discounted Cash Flow assumptions in some detail:
Interesting how the students approach DCF and seem to collectively conclude one of the Professor’s portfolio stocks (Twitter!) is overvalued by 1000%+.
It appears that in his investment decisions the Professor can take a contrarian position vis-a-vis his own field of study – where he is counted as among the best. A lesson for all the excel snobs amongst us. Stay humble.
Perhaps this is also because – as his lecture amply demonstrates – the DCF calculation has a lot of moving parts. When you have a lot of moving parts, the risk of error in each moving part gets multiplied to give you an overall risk of error with valuation using DCF.
So it helps to keep it simple while doing valuations. Here’s why I stick to a conventional, back of the envelope calculations like the Price Multiple Model to begin with. I wrote about how an investor can use the Price Multiple Model as a first step valuation, and combine it with other models.
Apart from the complexity, there are other problems with using the DCF for small caps:
- The Small Cap Risk Premium is hard to determine and there is no sure way to know it exists!
- Small Caps are subject to cyclical risks, which can lead to wrong factor assumptions in valuation
- It is hard to predict steady returns with young companies
- Cost of debt can be hard to calculate for Small Caps that are not investment grade or do not have a debt rating assigned to them
In valuing a Small Cap, it helps to understand intangibles first. It is a case-based approach that takes into account promoter quality, market size, competition, input prices, the balance sheet and scuttlebutt among many other factors.
In short – investing in small caps is a little like Venture Capital investing. Numbers are needed for comfort, before you take that leap across the void of permanent Capital Destruction.
All good investment decisions are grounded in numbers. The need to do back of the envelope calculations, to determine the right price for a potential investment will often arise in our search for value.
Here’s a link from Invest Excel which offers a free and easy to use valuation tool for download. This post is an attempt on how best to use this free tool to time your investments and gauge whether a stock is overpriced or underpriced using the Price Multiple model.
Pros of this Price Multiple Model:
- Ease of use. This is the simplest of many valuation methods out there.
- It works best in the current bull market where price multiple ratios like P/E are a fair estimate of how a stock is rated or priced by the market.
Cons of this Price Multiple Model:
- Price Multiples are forward looking and can be misleading, depending on the stage of the company’s business cycle and whether we are in a bull (high PE) and bear (low PE) phase.
- The model does not take growth in cash flows into account for calculating the fair price of a stock.
- The model is sensitive to assumptions, increasing the scope of midjudgment.
This is the “input” table of the excel sheet.
What you put in here are the factors that will determine the numbers you get in the subsequent “output” tables.
EPS in Year 0
This field is the value of EPS, or Earnings Per Share of the company as of today. It is easy to get this number by dividing the current market price (P) by the P/E ratio, both of which are publically available. Simple math.
EPS Growth Assumption
The first of many assumptions the model requires to calculate fair value. This is an estimate of how much you expect the Earnings Per Share (The E in P/E) from the last step to grow incrementally year on year. There are a few considerations in accurately estimating this percentage growth:
- EPS can vary due to seasonality and stage of the business cycle – and since this cell requires an “average” value, would make sense to take a conservative estimate of EPS growth.
- I take 20% above, because I factor in operating leverage that I am expecting to kick in from incremental sales of a software product. For a more mature business, like FMCG, I would take a more reasonable EPS growth value (calculated using a regression line or Log EPS)
- You can also borrow this number from Analyst or Research Reports that calculate estimated year on year EPS growth.
Forward PE Assumption
In the last phase we assumed a growth in E, now we will make an estimate of the growth in the PE (the Price Multiple) itself.
Note that these are independent assumptions, i.e. the percentage of EPS growth year or year that you assumed in the last step will not impact your assumption of the forward PE, or relative valuation, the company will enjoy 3 years later.
It is called forward PE, because it is an estimate of how you believe the stock will be PE rated going forward, or how it will be valued by the market in the future. Our model uses a 3 year forward PE estimate, i.e. if it is 2017 today, what Price Multiple the market will give this company in 2020.
In the above example, I have assumed the EPS growth to be 20% but forward PE independently to be 30.
There are a few considerations in assuming the forward PE number:
- The “fair” PE is usually based on how the market rates a particular sector or industry. For instance consumer defensives like FMCG have a “fair” PE rating of 30+ in the current Indian Bull Market.
- See how the company’s peers are rated by the market in different stages of growth, to arrive at PE rating for your company.
For instance, pure play Software Services companies like Infosys and TCS have a fair PE of about 20 but since I am evaluating a Software Product company – the forward PE would be discounted slightly higher, in line with other product companies like Oracle Financial Services, Ramco Systems etc which enjoy loftier valuations. Therefore, I take the forward PE to be 30 in 3 years.
Current Dividend Per Share
This is the payout per share that you receive from the company in terms of dividend. It is not used in the calculations of the fair price estimates in this model. In my case the company pays no dividends (as it is re-investing all its free cash flows for growth) so I take it to be 0.
Desired Return Per Share
This is what yearly return you desire as an investor, from your investment in this stock.
I am being extra conservative here to be happy with an inflation beating 10%.
Feel free to take a number that matches the % Growth in EPS value or 20% in this case, or alternately, a number closer to the Cost of Equity in India, which is around 15%
Now, having plugged in the inputs in all the above steps, we come to seeing the “output” of the calculations below:
Based on the EPS Growth Assumption that we plugged into table 1 we can see the Earnings per share compounding at a growth of 20% over a 3 year period.
In my case the EPS is estimated to double in 3 years. Sweet.
All our hard work pays off in this table, where we see the price is expected to be after 3 years.
If the dividends grow, then you would see the value of the share bumped up further – with the dividend payouts added as well (Zero in my case, so no such bump expected).
The Present Share Value for Good Value is what we call the “fair” value of the stock as of today.
This is calculated based on the returns we expect (10% in my case) and expected share price in 3 years. Since the stock is currently trading at 129, it is at 49% discount to what the fair price of the stock should be. A discount, or value buy!
Hope it helped. This is a very simple and useful model but remain mindful of other factors like cycles, market sentiment and other leading indicators that may disrupt the assumptions made to arrive at a fair value.